Rating Rationale
April 27, 2021 | Mumbai
Asian Paints Limited
 
Rating Action
Total Bank Loan Facilities RatedRs.1000 Crore
Long Term RatingCRISIL AAA/Stable
Short Term RatingCRISIL A1+
 
Rs.10 Crore Non Convertible DebenturesCRISIL AAA/Stable
Rs.50 Crore Short Term DebtCRISIL A1+
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings on the bank facilities and debt instruments of Asian Paints Limited (Asian Paints; part of the Asian Paints group).continue to reflect the leadership position of Asian Paints in the domestic paints sector, its healthy operating margin, and robust financial risk profile because of strong capital structure and surplus liquidity. These strengths are partially offset by susceptibility to volatility in raw material prices and limited pricing flexibility.

 

The group was affected by the decline in demand and temporary shutdown of plants in March-April 2020 due to the nationwide lockdown to contain the Covid-19 pandemic. However, unlock measures and the festive season improved demand across the domestic and industrial segment in the second half of fiscal 2021 and helped the group revive to almost the pre-Covid level. Revenue for the first nine months of fiscal 2021 was Rs 15,061 crore while operating margin was healthy at 23.49%. Revenue for the full fiscal is projected to decline in the low single digit, mainly because of the steep fall in the first quarter, and should rebound in the next fiscal with expected revival in the decorative and industrial paints segments and improved demand for new as well as existing products. The operating margin is expected to sustain at about 20% in fiscal 2021 due to benign raw material prices in the first nine months of the fiscal and cost rationalization measures.

 

The financial risk profile remains strong driven by a net debt-free balance sheet and sizeable liquid surplus of about Rs 2,500 crore expected as on March 31, 2021. The group recently completed large capacity addition at Visakhapatnam (Andhra Pradesh) and Mysuru (Karnataka) and capital expenditure (capex) is expected to be nominal over the medium term. The incremental working capital requirement and any capex will be funded entirely through internal accrual, keeping the group net debt free over the medium term.

Analytical Approach

CRISIL Ratings has combined the business and financial risk profiles of Asian Paints and its subsidiaries and associates, together referred to as the Asian Paints group.

 

Please refer Annexure: List of entities consolidated, which captures the list of entities considered and their analytical treatment of consolidation..

Key Rating Drivers & Detailed Description

Strengths:

* Market leadership in the domestic paints industry: The group enjoys a dominant share of over 50% in the organised domestic paints market (the second-largest player has a market share of about 16%). In the decorative paints segment, which comprises 80-85% of the Indian paints industry, the group has a share of about 60%. It also has a healthy position in the automotive industrial coatings segment with a market share of about 20%. The leadership position helped the group register compound annual growth rate of 5% in revenue over the five fiscals through 2020. Strong brand equity, extensive distribution network, and wide product portfolio will help sustain the strong market position over the medium term.

 

* Healthy operating margin: Asian Paints enjoys a healthy operating margin of 18-20% which is higher than that of peers. Market leadership enables the group to command a premium and pass on raw material price increases partly to customers. Fall in crude prices helped improved profitability despite a cut in product prices and adverse movement in the rupee.

 

* Strong financial risk profile: Gearing was below 0.1 time over the past five years due to negligible debt and is estimated at 0.04 time as on March 31, 2021. Expected annual cash accrual of Rs 1,800-2,000 crore will be more than sufficient to fund regular capex and incremental working capital requirement while liquid surplus of over Rs 2,000 crore as on March 31, 2020, should sustain over the medium term.

 

Weaknesses:

* Susceptibility of margin to volatility in raw material prices: While the group has the flexibility to pass on rise in input prices to customers in the domestic decorative business, this is limited in the industrial paints segment. Given that material cost accounts for almost 50% of total cost of sales, with titanium dioxide and crude-based derivatives comprising majority of total raw material cost, profitability in the non-decorative segment is susceptible to volatility in raw material prices. Hence, operating margin fluctuated between 15% and 18% range in the past six fiscals.

 

* Limited pricing flexibility: The organised paint industry is dominated by a few large players. There is competition from strong regional players too, especially in mass-market products. Consequently, while paint manufacturers have the flexibility to pass on cost increases, their ability to absorb cost benefits and thereby increase margins is limited. The Asian Paints group is the most cost-efficient player and also the price leader. However, while the group is likely to maintain its healthy margin, competition will restrict improvement in profitability.

Liquidity: Superior

Cash accrual is expected at Rs 1,800-2,000 crore each in fiscals 2021 and 2022 and liquid surplus is projected at Rs 2,500 crore as on March 31, 2021. The group has access to fund-based working capital limit of around Rs 800 crore which is used sporadically, and has sufficient accrual and cash and equivalent to meet debt obligation, incremental working capital requirement, capex and investment requirements in various subsidiaries.

Outlook: Stable

The Asian Paints group will continue to benefit from its market leadership, leading to sustained revenue growth and healthy operating margin over the medium term. The financial risk profile and liquidity should remain robust because of strong cash generation.

Rating Sensitivity factors

Downward factors

  • Sustained decline in revenue by over 15% or sharp decline in market share in the domestic paints industry
  • Intense competition or steep increase in input prices resulting in steep decline in operating margin to below 12%
  • Large, debt-funded acquisition or capex that may impact the financial risk profile
  • Material reduction in liquid surplus

About the Group

Set up in 1942, the Asian Paints group is the largest paint manufacturer in India. About 80% of its revenue comes from decorative paints and the remaining from industrial paints and overseas operations. The group produces automotive industrial coatings under PPG Asian Paints Pvt Ltd ('CRISIL AA/Stable/CRISIL A1+'), a joint venture with PPG Industries, USA. It is also present in the home improvement and décor space in India through wholly owned subsidiaries, Sleek International Pvt Ltd (‘CRISIL A/Stable/CRISIL A1’) for kitchens and wardrobes; and Ess Ess for bath fittings.

 

The group has an installed paint capacity of around 17.3 lakh kilolitre per annum. It has eight decorative paints plants: in Ankleshwar (Gujarat), Medak (Andhra Pradesh), Kasna (Uttar Pradesh), Sriperumbudur (Tamil Nadu), Rohtak (Haryana), Khandala (Maharashtra), Mysuru and Visakhapatnam.

 

The group has an industrial paint plant in Taloja (Maharashtra) and a penta plant in Cuddalore (Tamil Nadu). Sales infrastructure is strong and comprises numerous stock points and a network of over 60,000 dealers with around 46,000 colour tinting machines. Operations span India and 15 countries in South-East Asia, South Asia, Africa, the Middle East, and South Pacific Islands through subsidiaries and joint ventures.

Key Financial Indicators

Particulars

Unit

2020

2019

Revenue*

Rs.Crore

23,308

22,233

Profit After Tax (PAT)

Rs.Crore

2,774

2,212

PAT Margin

%

11.9

9.9

Adjusted debt/adjusted networth

Times

0.05

0.07

Interest coverage

Times

NM

NM

*Operating income

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL complexity levels are assigned to various types of financial instruments. The CRISIL complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size  (Rs.Crore)

Complexity level

Rating assigned with outlook

NA

Bill discounting

NA

NA

NA

250

NA

CRISIL A1+

NA

Bill purchase-discounting facility^

NA

NA

NA

449.79

NA

CRISIL A1+

NA

Cash credit & working capital demand loan

NA

NA

NA

100

NA

CRISIL AAA/Stable

NA

Letter of credit

NA

NA

NA

140

NA

CRISIL A1+

NA

Bank guarantee

NA

NA

NA

60

NA

CRISIL A1+

NA

Standby Letter of Credit

NA

NA

NA

0.21

NA

CRISIL A1+

NA

Non-convertible debentures#

NA

NA

NA

10

Simple

CRISIL AAA/Stable

NA

Short-term debt#

NA

NA

7-365 days

50

Simple

CRISIL A1+

^Interchangeable with invoice/cheque discounting facility

#Yet to be issued

Annexure – List of entities consolidated

Names of entities consolidated

Extent of consolidation

Rationale for consolidation

Asian Paints (Nepal) Pvt Ltd

Full

Strong business and financial linkages

Asian Paints International Pvt Ltd

Full

Strong business and financial linkages

Asian Paints Industrial Coatings Ltd

Full

Strong business and financial linkages

Reno Chemicals Pharmaceuticals and Cosmetics Pvt Ltd

Full

Strong business and financial linkages

Maxbhumi Developers Ltd

Full

Strong business and financial linkages

Sleek International Pvt Ltd

Full

Strong financial linkages

Asian Paints PPG Pvt Ltd

Full

Strong business and financial linkages

Enterprise Paints Ltd

Full

Strong business and financial linkages

Universal Paints Ltd

Full

Strong business and financial linkages

Kadisco Paint and Adhesive

Industry Share Company

Full

Strong business and financial linkages

PT Asian Paints Indonesia

Full

Strong business and financial linkages

PT Asian Paints Color Indonesia

Full

Strong business and financial linkages

Asian Paints (Tonga) Ltd

Full

Strong business and financial linkages

Asian Paints (South Pacific) Ltd

Full

Strong business and financial linkages

Asian Paints (S.I.) Ltd

Full

Strong business and financial linkages

Asian Paints (Bangladesh) Ltd

Full

Strong business and financial linkages

Asian Paints (Middle East) LLC

Full

Strong business and financial linkages

SCIB Chemicals S.A.E.

Full

Strong business and financial linkages

Samoa Paints Ltd

Full

Strong business and financial linkages

Asian Paints(Vanuatu) Ltd

Full

Strong business and financial linkages

Asian Paints (Lanka) Ltd

Full

Strong business and financial linkages

Causeway Paints (Lanka) Pvt Ltd

Full

Strong business and financial linkages

Nirvana Investments Ltd

Full

Strong business and financial linkages

Berger Paints Emirates LLC

Full

Strong business and financial linkages

Berger Paints Bahrain W.L.L.

Full

Strong business and financial linkages

PPG Asian Paints Pvt Ltd

50%

Strong business and financial linkages

Revocoat India Pvt Ltd

50%

Strong business and financial linkages

PPG Asian Paints Lanka Pvt Ltd

50%

Strong business and financial linkages

 

Annexure - Rating History for last 3 Years
  Current 2021 (History) 2020  2019  2018  Start of 2018
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 799.79 CRISIL A1+ / CRISIL AAA/Stable 08-04-21 CRISIL A1+ / CRISIL AAA/Stable 30-06-20 CRISIL A1+ / CRISIL AAA/Stable 19-06-19 CRISIL A1+ / CRISIL AAA/Stable 26-07-18 CRISIL A1+ / CRISIL AAA/Stable CRISIL A1+ / CRISIL AAA/Stable
Non-Fund Based Facilities ST 200.21 CRISIL A1+ 08-04-21 CRISIL A1+ 30-06-20 CRISIL A1+ 19-06-19 CRISIL A1+ 26-07-18 CRISIL A1+ CRISIL A1+
Non Convertible Debentures LT 10.0 CRISIL AAA/Stable 08-04-21 CRISIL AAA/Stable 30-06-20 CRISIL AAA/Stable 19-06-19 CRISIL AAA/Stable 26-07-18 CRISIL AAA/Stable CRISIL AAA/Stable
Short Term Debt ST 50.0 CRISIL A1+ 08-04-21 CRISIL A1+ 30-06-20 CRISIL A1+ 19-06-19 CRISIL A1+ 26-07-18 CRISIL A1+ CRISIL A1+
All amounts are in Rs.Cr.
 
 
Annexure - Details of various bank facilities
Current facilities Previous facilities
Facility Amount (Rs.Crore) Rating Facility Amount (Rs.Crore) Rating
Bank Guarantee 60 CRISIL A1+ Bill Discounting 250 CRISIL A1+
Bill Discounting 250 CRISIL A1+ Bill Purchase-Discounting Facility^ 449.79 CRISIL A1+
Bill Purchase-Discounting Facility^ 449.79 CRISIL A1+ Cash Credit & Working Capital Demand Loan 100 CRISIL AAA/Stable
Cash Credit & Working Capital Demand Loan 100 CRISIL AAA/Stable Letter of Credit 140 CRISIL A1+
Letter of Credit 140 CRISIL A1+ Letter of credit & Bank Guarantee 60 CRISIL A1+
Standby Letter of Credit 0.21 CRISIL A1+ Standby Letter of Credit 0.21 CRISIL A1+
Total 1000 - Total 1000 -
^ Interchangeable with invoice/cheque discounting facility
Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Chemical Industry
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk
Saman Khan
Media Relations
CRISIL Limited
D: +91 22 3342 3895
B: +91 22 3342 3000
saman.khan@crisil.com

Naireen Ahmed
Media Relations
CRISIL Limited
D: +91 22 3342 1818
B: +91 22 3342 3000
 naireen.ahmed@crisil.com

Anuj Sethi
Senior Director
CRISIL Ratings Limited
B:+91 44 6656 3100
anuj.sethi@crisil.com


Sameer Charania
Director
CRISIL Ratings Limited
D:+91 22 4097 8025
sameer.charania@crisil.com


Aashna Aggarwal
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Aashna.Aggarwal@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper / magazine / agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites, portals etc.


About CRISIL Ratings Limited

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as, bank loans, certificates of deposit, commercial paper, non-convertible / convertible / partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including rating municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ("CRISIL Ratings") is a wholly-owned subsidiary of CRISIL Limited ("CRISIL"). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisil.com/ratings 




About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc., a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address, and email id to fulfil your request and service your account and to provide you with additional information from CRISIL.For further information on CRISIL’s privacy policy please visit www.crisil.com.


DISCLAIMER

This disclaimer forms part of and applies to each credit rating report and/or credit rating rationale (each a "Report") that is provided by CRISIL Ratings Limited  (hereinafter referred to as "CRISIL Ratings") . For the avoidance of doubt, the term "Report" includes the information, ratings and other content forming part of the Report. The Report is intended for the jurisdiction of India only. This Report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the Report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this Report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the Report or of the manner in which a user intends to use the Report. In preparing our Report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the Report is not intended to and does not constitute an investment advice. The Report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind or otherwise enter into any deal or transaction with the entity to which the Report pertains. The Report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold, or sell any securities / instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. Rating by CRISIL Ratings contained in the Report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the Report should rely on their own judgment and take their own professional advice before acting on the Report in any way. CRISIL Ratings or its associates may have other commercial transactions with the company/entity.

Neither CRISIL Ratings nor its affiliates, third party providers, as well as their directors, officers, shareholders, employees or agents (collectively, "CRISIL Ratings Parties") guarantee the accuracy, completeness or adequacy of the Report, and no CRISIL Ratings Party shall have any liability for any errors, omissions, or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the Report. EACH CRISIL RATINGS' PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING, BUT NOT LIMITED TO, ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees, or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the Report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. CRISIL Rating's public ratings and analysis as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any) are made available on its web sites, www.crisil.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and / or relies in its Reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for analytical firewalls and for managing conflict of interest. For details please refer to: http://www.crisil.com/ratings/highlightedpolicy.html

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public web site, www.crisil.com. For latest rating information on any instrument of any company rated by CRISIL Ratings you may contact CRISIL RATING DESK at CRISILratingdesk@crisil.com, or at (0091) 1800 267 1301.

This Report should not be reproduced or redistributed to any other person or in any form without a prior written consent of CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings Limited is a wholly owned subsidiary of CRISIL Limited.

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011 to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratiings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: www.crisil.com/ratings/credit-rating-scale.html